Consolidated statement of changes in equity Annua l Report 2014 68
Other reserves Equity
Additional Currency Cash flow including attributable
Share paid-in translation hedging accumulated to common
million Note capital capital reserve reserve deficit1 shareholders
Balance as of December 30, 2012 318 8,713 (292) (126) (3,467) 5,146
Net income 2,537 2,537
Other comprehensive income (loss) (200) 45 156 1
Total comprehensive income (loss) (200) 45 2,693 2,538
Dividends (457) (457)
Share buyback (768) (768)
Share-based payments 61 61
Balance as of December 29, 2013 20 318 8,713 (492) (81) (1,938) 6,520
Net income 594 594
Other comprehensive income (loss) 389 (51) (4) 334
Total comprehensive income (loss) 389 (51) 590 928
Dividends (414) (414)
Capital repayment (308) (809) 109 (1,008)
Share buyback (1,232) (1,232)
Cancellation of treasury shares (1) (1,060) 1,061
Share-based payments 50 50
Balance as of December 28, 2014 2096,844(103)(132)(1,774)4,844
1 Other reserves include the remeasurements of defined benefit plans.
The accompanying notes are an integral part of these consolidated financial statements.
