RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (52 1 weeks) 1 decision to exit certain businesses. During 2005, currency exchange differences between the U.S. dollars and the euro had a minimal effect on net sales as reported in euros. Excluding week 53 of 2004, net sales in U.S. dollars decreased in 2005 by 0.5% to USD 18.5 billion. Net sales in 2005 were negatively impacted by approximately 2% as a result of the company's decision to exit certain businesses. During 2005, the impact of food cost inflation had minimal impact on net sales at U.S. Foodservice. Operating income The following table sets forth information relating to operating income for U.S. Foodservice in 2005 and 2004: Operating income in 2005 increased compared to 2004 due to a higher gross profit margin, which was partially offset by higher operating expenses, including restructuring charges of USD 61 million in 2005. The increase in gross profit margin is primarily a result of improved sales mix, pricing and product cost reductions due to improved procurement practices. The restructuring charges in 2005 related to planned workforce reductions, lease expenses for facilities to be exited, charges relating to termination of contracts and included USD 20 million in impairment losses. These restructuring charges primarily related to the strategic reorganization into the Broadline and Multi-Unit operating companies and the previously announced headcount reductions involving nearly 700 positions. The increase in operating expenses was partially offset by a gain of USD 19 million relating to the sale of Sofco in 2005. Excluding the restructuring charges and the gain on the sale of Sofco in 2005, and also excluding the pension curtailment gain of USD 12 million in 2004, operating expenses as a percentage of net sales increased slightly in 2005 compared to 2004. Significantly increased fuel costs were partially offset by lower bad debt expenses and operating efficiencies in distribution and warehousing. U.S. Foodservice experienced improving trends in its key expense metrics in 2005, including increased cases per mile and increased average drop sizes. Operating income in both 2005 and 2004 reflect approximately USD 42 million of amortization expense that related to other intangible assets that expires in 2009. The following table sets forth a reconciliation of net sales in 2005 adjusted to net sales in 2004: 2005 2004 In millions, except percentages Change (53 weeks) Net sales in EUR 14,872 (2.0) 15,170 Net sales in USD 18,468 (2.0) 18,847 Operating income in EUR 86 59.3 54 Operating income in USD 107 59.7 67 Operating income in USD as a percentage of net sales 0.6% 0.4% 2005 Adjusted 2004 Last week 2004 2004 In millions (52 weeks) (52 weeks) (1 week) (53 weeks) Total Company EUR 44,496 43,871 739 44,610 Retail Stop Shop/Giant-Landover Arena USD 16,346 15,800 305 16,105 Giant-Carlisle/Tops Arena USD 6,201 6,352 128 6,480 Albert Heijn Arena EUR 6,585 6,296 122 6,418 Schuitema EUR 3,128 3,121 60 3,181 Foodservice U.S. Foodservice USD 18,468 18,557 290 18,847 This reconciliation has no impact on the Central Europe Arena. This annual report includes the following non-GAAP financial measures: Net sales excluding currency impact. In certain instances, results exclude the impact of fluctuations in currency exchange rates used in the translation of our foreign AHOLD ANNUAL REPORT 2005 73

Jaarverslagen | 2005 | | pagina 217