Consolidated Statements of Operations - - - - - Ahold Annual Report 2003 Financial Statements 91 Euros in millions, except per share data Note 2003 2002 2001 Net sales 56,068 62,683 54,213 Cost of sales (44,457) (49,222) (42,227) Gross profit 11,611 13,461 11,986 Operating expenses Selling expenses (8,274) (9,073) (8,080) General and administrative expenses (2,009) (1,989) (1,843) Goodwill and intangible asset amortization 12/13 (349) (433) (256) Impairment of goodwill and other intangible assets 12/13 (72) (1,287) (8) Impairment of other long-lived assets 14 (113) (137) (10) Gain on disposal of tangible fixed assets 14 60 69 122 Loss on divestments 3 (136) Loss on related party default guarantee 9 (372) Total operating expenses (10,893) (13,222) (10,075) Operating income 718 239 1,911 Financial expense, net Interest income 42 59 109 Interest expense (994) (1,003) (921) Gain (loss) on foreign exchange 14 (50) 108 Other financial income and expense (14) (3) Net financial expense (938) (1,008) (707) Income (loss) before income taxes (220) (769) 1,204 Income taxes 10 72 (390) (270) Income (loss) after income taxes (148) (1,159) 934 Share in income (loss) of joint ventures and equity investees 161 (38) (192) Minority interest (14) (11) 8 Net income (loss) (1) (1,208) 750 Dividends on cumulative preferred financing shares (38) (38) (38) Net income (loss) after preferred dividends (39) (1,246) 712 Net income (loss) after preferred dividends per common share - basic 11 (0.04) (1.24) 0.77 Weighted average number of common shares outstanding (x 1,000) - basic 1,024,465 1,001,347 926,736 Net income (loss) after preferred dividends per common share - diluted 11 (0.04) (1.24) 0.76 Weighted average number of common shares outstanding (x 1,000) - diluted 1,024,465 1,001,347 956,958 The accompanying notes are an integral part of these consolidated financial statements

Jaarverslagen | 2003 | | pagina 99